Last 24 Hours
$318,500
NAL Estimated Property Value12616 Bay Avenue, Fort Worth, TX, 76040
Off Market
Lease
3 Beds
3 Bath
1,676 Sq Ft
Condos / Townhouses
$1.13 / sqft
Built in 2005Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Convection Oven
Exterior
Lot Size1,978 sqft
Building Information
Year Built2005
Stories2
Garage Spaces1
Land Information
APN28046-I-21
Lot Number21
SubdivisionNewport Village At Trinity
Land UseResidential
Legal DescriptionNEWPORT VILLAGE AT TRINITY BLOCK I LOT 21
Census Tract106524
Assessed Land Value$50,000
Assessed Improvement Value$268,500
Assessment Year2025
About this property
Welcome to this lovely 3 Bedroom, 2.5 bathroom townhome centrally located in the DFW metroplex. The first level includes a cozy living space with high ceilings and an open kitchen with granite countertops overlooking the dining area. The second level Primary Suite has an attached study as well as doors leading out to a private balcony. The third floor is a large 4th room , which can be used as a bedroom, theatre or game room. Instant access to highways 183, 360, and 157 just minutes from DFW airport. This home is move-in ready with fresh interior paint and new carpet.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,342
$318,500
2025
$50,000
$268,500
$318,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,342
$318,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Conventional
$216,750
No
First
Jan 2, 2025
Feb 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$423,254
N/A
0%
133%
$2,600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,600/mo
$-673/mo
7.3%
12.4%