$720,000
NAL Estimated Property Value12616 Ondara Dr, Austin, TX, 78739
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size6,774 sqft
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces1
Land Information
APN04305310240000
Lot Number3
SubdivisionAvana Phs 2 Sec 1
Land UseResidential
Legal DescriptionLOT 3 BLK B AVANA PHS 2 SEC 1
Census Tract033300
Assessed Land Value$250,000
Assessed Improvement Value$312,947
Assessment Year2025
About this property
Like new construction Circle C/Avana w/upgrades galore!Plantation shutters,10-12ft ceilings, custom built-in cabinets, closet systems, upgraded gutters&fans, cabinet pullouts, tankless H20 heater &overhead garage storage! Extended patio w/outdoor kitchen-grill,fridge,garbage/recycle,photosensitive lights,granite counters,commercial grade string lights &tongue&groove pine ceiling.Fully landscaped yard w/sprinklers, tree driplines &is trimmed w/rock beds &Leyland Cypress Trees. Home is also for lease.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$720,000
Estimated Property Value
$469,088Estimated Mortgage Balance
$251,815Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,320 /month
Positive
Cash Flow Estimate:
$1,440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,132/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,982
$562,947
2025
$250,000
$312,947
$562,947
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,982
$562,947
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$516,630
No
First
Jun 9, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$469,088
$268,912
36%
65%
$3,098/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,130/mo
$3,098/mo
+$32/mo
5.2%
