$157,000
NAL Estimated Property Value12619 Newbrook Dr, Houston, TX, 77072
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringBrick, Wood
Exterior
Lot Size1,037 sqft
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1054610550013
SubdivisionWellington Park T/H
Land UseResidential
Legal DescriptionUNIT 543 BLDG 54 WELLINGTON PARK T/H
Census Tract453702
Assessed Land Value$30,695
Assessed Improvement Value$116,298
Assessment Year2025
About this property
Charming 2 bedroom Townhome with front gate privacy. Granite countertops in kitchen and bathrooms with stainless steel appliances. Freshly painted and brand new wood floor on staircase and upstairs. Wood and tile flooring throughout the home. Home is located right next to Bellaire! Easy access to Beltway 8, 59, Westpark tollway, 25 minutes to Downtown/Medical Center, 5 minutes to My Hoa Food Market and Asian restaurants. NEW ROOF and WATER HEATER. Please act fast this house won't last long!
Investor Tools
$157,000
Estimated Property Value
$124,552Estimated Mortgage Balance
$32,448Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$978 /month
Positive
Cash Flow Estimate:
$326 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
$232/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,462
$146,993
2025
$30,695
$116,298
$146,993
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,462
$146,993
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexera Holding Llc
Conventional
$126,400
No
First
Jul 31, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,552
$30,448
19%
79%
$758/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$990/mo
+$317/mo
10.0%
