Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$346,341

NAL Estimated Property Value

12621 Shady Cedar Dr, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,105 Sq Ft
price_per_sqft$166.27 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Laminate

Exterior

Lot Size7,575 sqft

Building Information

Year Built2007
Stories1
Garage Spaces2

Land Information

APN42205-15-22
Lot Number22
SubdivisionTimberland-Ft Worth
Land UseResidential
Legal DescriptionTIMBERLAND-FT WORTH BLOCK 15 LOT 22
Census Tract113943
Assessed Land Value$65,000
Assessed Improvement Value$281,341
Assessment Year2025

About this property

Welcome to this charming single-family home nestled in the desirable Timberland Estates neighborhood of Fort Worth. Built in 2007, this residence offers a comfortable 2,105 square feet of living space, featuring 4 bedrooms and 2 bathrooms. The primary bedroom, located in the back of the home, includes two walk-in closets and ensuite bathroom. The other 3 bedrooms are on the other side of the home providing privacy and quiet for your guests. The home is part of a great community ensuring well-maintained common areas and neighborhood amenities. Conveniently located near Keller ISD schools, shopping, and commuter routes, this home is the ideal blend of affordability and convenience. Whether you're a first-time buyer or looking to downsize, this one checks all the boxes!

Investor Tools

Property Icon
$346,341
Estimated Property Value
$315,419Estimated Mortgage Balance
$30,922Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$791/month
$82/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,758
$346,341
2025
$65,000
$281,341
$346,341
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,758
$346,341

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$320,100
No
First
Jul 7, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,419
$30,922
8%
91%
$1,920/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,002/mo
+$1,568/mo
12.4%

City: Fort Worth

12621 Shady Cedar Dr | Property Details | No Agent List