Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$346,341

NAL Estimated Property Value

12621 Shady Cedar Dr, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,105 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$166.27 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Laminate

Exterior

Lot Size7,575 sqft

Building Information

Year Built2007
Stories1
Garage Spaces2

Land Information

APN42205-15-22
Lot Number22
SubdivisionTimberland-Ft Worth
Land UseResidential
Legal DescriptionTIMBERLAND-FT WORTH BLOCK 15 LOT 22
Census Tract113943
Assessed Land Value$65,000
Assessed Improvement Value$281,341
Assessment Year2025

About this property

Welcome to this charming single-family home nestled in the desirable Timberland Estates neighborhood of Fort Worth. Built in 2007, this residence offers a comfortable 2,105 square feet of living space, featuring 4 bedrooms and 2 bathrooms. The primary bedroom, located in the back of the home, includes two walk-in closets and ensuite bathroom. The other 3 bedrooms are on the other side of the home providing privacy and quiet for your guests. The home is part of a great community ensuring well-maintained common areas and neighborhood amenities. Conveniently located near Keller ISD schools, shopping, and commuter routes, this home is the ideal blend of affordability and convenience. Whether you're a first-time buyer or looking to downsize, this one checks all the boxes!

Investor Tools

Property Icon
$346,341
Estimated Property Value
$315,419Estimated Mortgage Balance
$30,922Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,100 /month
Positive
Cash Flow Estimate:
$700 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$791/month
$82/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,758
$346,341
2025
$65,000
$281,341
$346,341
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,758
$346,341

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$320,100
No
First
Jul 7, 2025
Aug 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$315,419
$30,922
8%
91%
$1,920/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,002/mo
+$1,568/mo
12.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

12621 Shady Cedar Dr | Property Details | No Agent List