$268,000
NAL Estimated Property Value12622 Mill Ridge Dr, Cypress, TX, 77429
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Gas Cooktop, Dishwasher
FlooringTile
Exterior
Lot Size7,475 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1144390100034
Lot Number34
SubdivisionMill Ridge North
Land UseResidential
Legal DescriptionLT 34 BLK 10 MILL RIDGE NORTH
Census Tract552303
Assessed Land Value$60,878
Assessed Improvement Value$203,377
Assessment Year2025
About this property
Beautiful home on a great subdivision. New flooring and new roof. One year home owner warranty. Granite counter tops. Fresh paint.
Investor Tools
$268,000
Estimated Property Value
$163,833Estimated Mortgage Balance
$104,167Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,608 /month
Positive
Cash Flow Estimate:
$536 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$264/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,822
$264,255
2025
$60,878
$203,377
$264,255
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,822
$264,255
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Services Inc
Fha
$176,739
Yes
First
Aug 10, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,833
$100,422
38%
61%
$1,103/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
$1,103/mo
+$1,057/mo
9.7%
