Last 24 Hours
$3,218,000
NAL Estimated Property Value12625 Maidenhair LN 24, Austin, TX, 78738
Off Market
3 Beds
2 Bath
4,383 Sq FtHighlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Exterior FeaturesNone
Lot Size34,878 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces4
Land Information
APN0111630225
Lot Number24
SubdivisionVillas At Spanish Oaks Amended The
Land Use1 Family Dwelling
Legal DescriptionUNT 24 VILLAS AT SPANISH OAKS AMENDED THE PLUS 2.8571 % INT IN COM AREA
Census Tract036600
Assessed Land Value$348,786
Assessed Improvement Value$1,624,466
Assessment Year2025
About this property
Panoramic views over Spanish Oaks Golf Club from this Fairway Collection homesite. Design your own custom villa. No time frame to build, architect and builder RFQ requiredRestrictions: Yes
Investor Tools
$3,218,000
Estimated Property Value
$1,664,956Estimated Mortgage Balance
$1,553,044Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$19,308 /month
Positive
Cash Flow Estimate:
$6,436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,341/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,751,297
2025
$348,786
$1,624,466
$1,973,252
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,751,297
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cheng Family Trust
Stand Alone First / Home Equity First Lien
$1,700,000
No
First
Feb 12, 2025
Sep 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,664,956
$1,553,044
48%
52%
$10,193/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,610/mo
$11,693/mo
$-9,083/mo
1.0%
12.4%