$150,000
12626 Newbrook Dr, Houston, TX, 77072
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size1,542 sqft
Building Information
Year Built1977
Stories2
Garage Spaces1
Land Information
APN1054610140005
SubdivisionWellington Park T/H
Land UseResidential
Legal DescriptionUNIT 145 BLDG 14 WELLINGTON PARK T/H
Census Tract453702
Assessed Land Value$37,884
Assessed Improvement Value$120,822
Assessment Year2025
About this property
INVESTMENT OPPORTUNITY
Investor Tools
$92,745Estimated Mortgage Balance
$65,961Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$952 /month
Positive
Cash Flow Estimate:
$317 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$230/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,970
$158,706
2025
$37,884
$120,822
$158,706
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,970
$158,706
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$99,000
No
First
Feb 14, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,745
$65,961
41%
58%
$594/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$594/mo
+$713/mo
9.9%
