$221,059
NAL Estimated Property Value12626 Panther Villa Ct, Houston, TX, 77099
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
Exterior
Lot Size2,391 sqft
Building Information
Year Built2004
Garage Spaces2
Land Information
APN1229010010016
Lot Number16
SubdivisionPanther Point
Land UseResidential
Legal DescriptionLT 16 BLK 1 PANTHER POINT
Census Tract453502
Assessed Land Value$53,906
Assessed Improvement Value$167,153
Assessment Year2025
About this property
Great starter home in gated community. No carpet in any rooms. Spacious primary bedroom with high ceiling, 2 closets and double sinks. Secondary bedrooms with walk in closets. Open concept kitchen, dining and living area. No back neighbors and only 1 neighbor on the side. Enjoy the low maintenance artificial turf backyard. All appliances are included. Come and make this YOUR DREAM HOME today! MULTIPLE OFFERS
Investor Tools
$221,059
Estimated Property Value
$490,535,065Estimated Mortgage Balance
$221,059Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,326 /month
Positive
Cash Flow Estimate:
$442 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$318/month
$1,095/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,706
$221,059
2025
$53,906
$167,153
$221,059
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,706
$221,059
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Royal Bank Of Canada
Commercial
$537,170,000
No
First
Oct 19, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$490,535,065
N/A
0%
221902%
$3,220,606/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,221,701/mo
$-3,219,979/mo
9.3%
