Last 24 Hours
$235,000
NAL Estimated Property Value12627 Needles Nest Rd, Houston, TX, 77038
Off Market
Lease
3 Beds
3 Bath
1,645 Sq Ft
$1.11 / sqft
Built in 2014Highlights
Interior
Bedrooms 3
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesDisposal, Dishwasher
Exterior
Lot Size6,116 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN1292410050003
Lot Number3
SubdivisionForestwood
Land UseResidential
Legal DescriptionLT 3 BLK 5 FORESTWOOD SEC 4
Census Tract533804
Assessed Land Value$30,130
Assessed Improvement Value$88,232
Assessment Year2025
About this property
The Daventry floorplan is a lovely 3 bedroom, 2.5 bathrooms, two story home. This home offers a spacious family room, a breakfast room and a formal dining room, huge master closet, and the laundry room is conveniently located upstairs with all of the bedrooms. Features include wood-grain vinyl plank flooring, two car garage, fenced backyard, and a sprinkler system. All homes are SimplyMaintained for a $100 monthly fee that includes front and back yard lawn care and exterior pest control.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,138
$118,362
2025
$30,130
$88,232
$118,362
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,138
$118,362
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Trust Co Na
Loan Amount Keyed Is An Aggregate Amount
$89,000,000
No
First
Jun 27, 2022
Jun 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$82,487,011
N/A
0%
35101%
$533,600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$533,600/mo
$-531,374/mo
11.4%
12.4%