$89,000
NAL Estimated Property Value1263 Root Pl, Fabens, TX, 79838
$104,576 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater, Microwave
FlooringTile
Exterior
Exterior FeaturesSee Remarks
Lot Size6,759 sqft
Building Information
Year Built2008
Roof Type105
Land Information
APNO262-000-0040-1200
Lot Number12
SubdivisionOrchard Park
Land UseResidential
Legal Description4 ORCHARD PARK LOT 12 (6759.00 SQ FT)
Census Tract010506
Assessed Land Value$26,630
Assessed Improvement Value$37,549
Assessment Year2025
About this property
Owner finance opportunity with $18K down, $626.10/month for 30 years at 9.9% interest! No credit needed. Cozy move-in ready studio with kitchen, laundry room, and full bathroom. Home features a new roof and a new mini split with heating and cooling. No restrictions in the county allows you to expand or place a mobile home. Call today to schedule a showing!
Investor Tools
$89,000
Estimated Property Value
$13,713Estimated Mortgage Balance
$75,287Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$104,575
Rent-to-Value Ratio: 0.72%
Rent Estimate
$540 /month
Positive
Cash Flow Estimate:
$180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$87/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$601
$64,179
2025
$26,630
$37,549
$64,179
No
Tax History
Year
Tax Paid
Assessed Value
2024
$601
$64,179
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Danbill Partners Lp
Seller Carryback / Seller Financing / Seller Take-Back
$26,000
No
First
Nov 8, 2007
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$13,713
$75,287
84%
15%
$156/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$824/mo
$156/mo
+$668/mo
11.1%
