$165,000
NAL Estimated Property Value12630 Summer Mill Dr, Houston, TX, 77070
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Free-Standing Range, Dishwasher, Refrigerator
FlooringCarpet, Tile
Exterior
Lot Size5,401 sqft
Building Information
Year Built1982
Stories1
Land Information
APN1145530130037
Lot Number37
SubdivisionTallow Wood
Land UseResidential
Legal DescriptionLT 37 BLK 13 TALLOW WOOD SEC 2 R/P
Census Tract552502
Assessed Land Value$63,261
Assessed Improvement Value$99,775
Assessment Year2025
About this property
Convenient Location and The Price is Right! Nicely updated 2BR home with huge back yard. High ceilings, carpet and tile flooring. Granite counter tops. Fridge included. Jack & Jill bath. Walk-in closet in Primary Bedroom. Quiet neighborhood, Walk to Elementary school. Close to amenities.
Investor Tools
$165,000
Estimated Property Value
$75,044Estimated Mortgage Balance
$89,956Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$990 /month
Positive
Cash Flow Estimate:
$330 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$190/month
$275/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,453
$163,036
2025
$63,261
$99,775
$163,036
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,453
$163,036
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New City Mortgage Llc
Conventional
$87,200
No
First
May 10, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$75,044
$87,992
53%
45%
$523/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,610/mo
$798/mo
+$812/mo
11.7%
