$385,000
NAL Estimated Property Value12638 Cloverwood Dr, Cypress, TX, 77429
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringTile, Wood
Exterior
Lot Size9,605 sqft
Building Information
Year Built1981
Stories2
Garage Spaces2
Land Information
APN1123600000019
Lot Number19
SubdivisionLakewood Forest
Land UseResidential
Legal DescriptionLT 19 BLK 20 LAKEWOOD FOREST SEC 10
Census Tract554702
Assessed Land Value$69,372
Assessed Improvement Value$285,669
Assessment Year2025
About this property
Spacious two-story brick home with private swimming pool in desirable Lakewood Forest Subdivision has many updates. Interior amenities include beautiful ceramic tiles, granite countertops, new cooktop stove, inside laundry room, and a very nice open floorpan. This home has never flooded. It offers large picture windows in the living room overlooking a beautiful private pool and covered patio. It has a very nicely landscaped yard, both front and back, detached garage with automatic opener.
Investor Tools
$385,000
Estimated Property Value
$88,662Estimated Mortgage Balance
$296,338Estimated Equity
76% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,310 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$361/month
$640/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,408
$355,041
2025
$69,372
$285,669
$355,041
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,408
$355,041
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial Savings Fa
Conventional
$100,000
No
First
Jul 24, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$88,662
$291,338
76%
23%
$600/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,240/mo
+$1,550/mo
8.7%
