$432,000
NAL Estimated Property Value1264 N Post Oak Rd # A, Houston, TX, 77055
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,673 sqft
Building Information
Year Built2019
Garage Spaces1
Land Information
APN1363850010026
Lot Number26
Land UseResidential
Legal DescriptionLT 26 BLK 1 NORTH POST OAK TERRACE
Census Tract520100
Assessed Land Value$123,760
Assessed Improvement Value$217,584
Assessment Year2025
About this property
Post Oak Villas, the most exciting place to call home! Conveniently located in the booming Spring Branch East community. You'll be located only minutes from the best shopping, and entertainment Houston has to offer. This community features impeccable free standing homes, with tons of upgrades. The floor plan is carefully thought out with a spacious, and luxurious master suite. Enjoy the park, and a convenient dog park for your furry friends in the community.
Investor Tools
$432,000
Estimated Property Value
$318,918Estimated Mortgage Balance
$113,082Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,592 /month
Positive
Cash Flow Estimate:
$864 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$787/month
$1,500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,286
$341,344
2025
$123,760
$217,584
$341,344
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,286
$341,344
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Eustis Mortgage Corp
Conventional
$349,900
No
First
Sep 30, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$318,918
$98,082
23%
74%
$2,098/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$3,598/mo
$-1,876/mo
4.8%
