Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$352,000

NAL Estimated Property Value

1265 Goodland Ter, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,119 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$166.12 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size8,272 sqft

Building Information

Year Built2013
Stories1
Garage Spaces2

Land Information

APN41525-G-1
Lot Number1
SubdivisionTerrace Landing
Land UseResidential
Legal DescriptionTERRACE LANDING BLOCK G LOT 1
Census Tract114013
Assessed Land Value$65,000
Assessed Improvement Value$287,000
Assessment Year2025

About this property

This fantastic home offers a large 4 bedroom with an open concept kitchen & living an abundance of cabinets, granite countertops a breakfast bar with a large island, and oversized formal dining with an accessible small side patio, a functional floor plan. Porcelain tile throughout kitchen, bath, dining & hallway also wood flooring & luxury vinyl. New stainless dishwasher, walk-in closets, and large bedrooms. AMENITY CENTER with pool park & walking trails. HUGE back PATIO for entertaining with plenty of parking on this CORNER LOT.

Investor Tools

Property Icon
$352,000
Estimated Property Value
$265,652Estimated Mortgage Balance
$86,348Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$693/month
$350/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,558
$352,000
2025
$65,000
$287,000
$352,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,558
$352,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$281,600
No
First
Apr 11, 2023
May 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$265,652
$86,348
24%
75%
$1,689/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$2,039/mo
+$1,321/mo
11.5%

City: Fort Worth

1265 Goodland Ter | Property Details | No Agent List