Last 24 Hours
$92,549
NAL Estimated Property Value12653 Windsor Village Dr # 2653, Houston, TX, 77071
Off Market
2 Beds
2 Bath
1,120 Sq Ft
Condos / Townhouses
$1.03 / sqft
Built in 1985Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Indoor Fireplace
Heating Central
CoolingBuilding Information
Year Built1985
Garage Spaces2
Land Information
APN1158210160002
SubdivisionThe Village Of Fondren Condo
Land UseResidential
Legal DescriptionUNIT 12653 BLDG P .637974 INT COMMON LAND & ELE THE VILLAGE OF FONDREN CONDO
Census Tract423600
Assessed Land Value$17,584
Assessed Improvement Value$74,965
Assessment Year2025
About this property
Beautiful and spacious 2 bedroom, 1 and half bath townhome for lease located within a well-maintained gated community. New carpet, new granite countertops. All appliances - washer, dryer and refrigerator included. Community is located just around Beltway 8 for easy access and commute to all major freeways. Ready to move in!
Investor Tools
$92,549
Estimated Property Value
$0Estimated Mortgage Balance
$92,549Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$555 /month
Positive
Cash Flow Estimate:
$185 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$201/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,948
$92,549
2025
$17,584
$74,965
$92,549
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,948
$92,549
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$93,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
N/A
+$1,307/mo
16.9%
12.4%