Last 24 Hours
$363,000
NAL Estimated Property Value12654 Ashford Meadow Dr # 4, Houston, TX, 77082
Off Market
Commercial
8 Beds
8 Bath
3,746 Sq Ft
$92.1 / sqft
Built in 1981Highlights
Interior
Bedrooms 8
Bathrooms Full 8
Indoor Fireplace
Heating Central
CoolingAppliancesRange, Refrigerator
Exterior
Lot Size2,762 sqft
Building Information
Year Built1981
Land Information
APN1149550000058
Lot Number29
SubdivisionMeadows On The Mews
Land UseResidential
Legal DescriptionLT 29 MEADOWS ON THE MEWS SEC 1
Census Tract452001
Assessed Land Value$71,812
Assessed Improvement Value$278,188
Assessment Year2025
About this property
Fourplex investment opportunity. All units are 2 bedroom 2 bath. Two units on the bottom and two on the top. ALL units currently occupied. Tenants pay own electric and water. The AC Unit was replaced in Unit B in 2019. Meter was replaced in two units B & C. Hot water heater replaced in Unit C in April 2020. Never Flooded! Located near 1093, I-10, Highway 6 and the beltway for easy commutes around the metro area.
Investor Tools
$363,000
Estimated Property Value
$223,029Estimated Mortgage Balance
$139,971Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,178 /month
Positive
Cash Flow Estimate:
$726 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
$960/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,255
$350,000
2025
$71,812
$278,188
$350,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,255
$350,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Champions Funding Llc
Conventional
$224,000
No
First
Feb 6, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,029
$135,971
37%
61%
$1,343/mo
12.4%