$79,000
NAL Estimated Property Value12660 Ashford Point Dr Apt 211, Houston, TX, 77082
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1984
Land Information
APN1161320020011
SubdivisionBriar Point Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 211 BLDG B RP BRIAR POINT CONDO PH 1
Census Tract451904
Assessed Land Value$14,395
Assessed Improvement Value$61,369
Assessment Year2025
About this property
Great quiet gated community with easy access to Tollroad. Downstairs unit with lots of natural light close to the pool. Great investment opportunity. Schedule your private showing today!
Investor Tools
$79,000
Estimated Property Value
$11,238Estimated Mortgage Balance
$67,762Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$474 /month
Positive
Cash Flow Estimate:
$158 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$110/month
$426/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$928
$75,764
2025
$14,395
$61,369
$75,764
No
Tax History
Year
Tax Paid
Assessed Value
2024
$928
$75,764
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kinjal Patel Etal
Seller Carryback / Seller Financing / Seller Take-Back
$13,000
No
First
Jul 26, 2019
Jul 2027
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$11,238
$67,762
85%
14%
$78/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$504/mo
+$986/mo
22.6%
