$1,000
12660 Ashford Point Dr Apt 713, Houston, TX, 77082
On Market
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dryer, Refrigerator, Washer, Washer/Dryer
FlooringTile
Building Information
Year Built1984
Land Information
APN1161320070013
SubdivisionBriar Point Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 713 BLDG G .7149 INT COMMON LAND & ELE BRIAR POINT CONDO PH 1
Census Tract451904
Assessed Land Value$12,194
Assessed Improvement Value$51,983
Assessment Year2025
About this property
Brand new central air condition and heather as well as washer machine . granite countertops. Unit is for rent $ 1,000 per month and 500 deposit , no pets allowed.
Investor Tools
$0Estimated Mortgage Balance
$79,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$474 /month
Positive
Cash Flow Estimate:
$158 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$104/month
$379/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$857
$64,177
2025
$12,194
$51,983
$64,177
No
Tax History
Year
Tax Paid
Assessed Value
2024
$857
$64,177
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$79,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,250/mo
$379/mo
+$871/mo
19.0%
