$67,000
NAL Estimated Property Value12660 Ashford Point Drive 312, Houston, TX, 77082
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Refrigerator, Dishwasher
FlooringLaminate
Building Information
Year Built1984
Land Information
APN1161320030012
SubdivisionBriar Point Condo Ph 1
Land UseResidential
Legal DescriptionUNIT 312 BLDG C .9022 INT COMMON LAND & ELE BRIAR POINT CONDO PH 1
Census Tract451904
Assessed Land Value$12,341
Assessed Improvement Value$52,613
Assessment Year2025
About this property
Conveniently located condo, facing the street with a walking trail view; well-maintained; in the Westchase area of Houston; restaurants and shopping near by; second-level condo; 1 bedrooms, 1 bath; located near Westpark Toll Road and metro bus lines; zoned to Alief ISD; never flooded; close to gated entrance; nice private balcony ; open parking; and large walk in closets.
Investor Tools
$67,000
Estimated Property Value
$0Estimated Mortgage Balance
$67,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$450 /month
Positive
Cash Flow Estimate:
$150 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$28/month
$372/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$64,954
2025
$12,341
$52,613
$64,954
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$64,954
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$67,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$372/mo
+$1,118/mo
26.7%
