Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$282,190

NAL Estimated Property Value

12660 Hillcrest Road 8102, Dallas, TX, 75230

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,045 Sq Ft
price_per_sqft$208.56 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop, Microwave
FlooringCeramic Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size9.87 acres

Building Information

Year Built1986
Stories1
Roof Type105

Land Information

APN00C81890000808102
Lot Number1A
SubdivisionWilliamsburg Condominiums Ph 2
Land UseResidential
Legal DescriptionWILLIAMSBURG CONDOMINIUMS PH 2 BLK A/7465 LT 1A ACS 9.8707 BLDG 8 UNIT 8102 CE% 0.5373 INT202200011290 DD01102022 CO-DC 7465
Census Tract013202
Assessed Land Value$69,270
Assessed Improvement Value$212,920
Assessment Year2025

About this property

Charming 2 bedroom 1 bath condo located in a gated community. This gorgeous condo has wood flooring through out the common areas and carpet and the bedrooms. Updated kitchen with white cabinets, black granite counter tops and stainless steel appliances and upgraded elfa shelving in the primary bedroom closet and extra storage in the patio. The entire complex has a brand new roof. Best of all this is one of the only units to have direct access from the patio to the pool. Easy access to 635 and 75, minutes away from Trader Joes, and retail and restaurants and near by white rock creek trail.

Investor Tools

Property Icon
$282,190
Estimated Property Value
$126,865Estimated Mortgage Balance
$155,325Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,693 /month
Positive
Cash Flow Estimate:
$564 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
$337/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,498
$282,190
2025
$69,270
$212,920
$282,190
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,498
$282,190

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texasbank
Building Or Construction Loan
$135,000
No
First
Jan 10, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$126,865
$155,325
55%
45%
$799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$1,136/mo
+$190/mo
5.6%

City: Dallas

12660 Hillcrest Road 8102 | Property Details | No Agent List