$222,000
12663 Ashford Riv, Houston, TX, 77072
On Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size5,358 sqft
Building Information
Year Built2005
Garage Spaces1
Land Information
APN1254260010006
Lot Number6
SubdivisionAshford Gardens
Land UseResidential
Legal DescriptionLT 6 BLK 1 ASHFORD GARDENS
Census Tract452802
Assessed Land Value$65,400
Assessed Improvement Value$180,960
Assessment Year2025
About this property
Two story, 3 bedrooms 2 baths. Downstairs features an oversized living room open to the second story. All bedrooms are upstairs with a spacious owners retreat with walk-in closet featuring a separate shower and tub in the master bath.
Investor Tools
$50,927Estimated Mortgage Balance
$195,779Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,478 /month
Positive
Cash Flow Estimate:
$493 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$356/month
$280/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,044
$246,360
2025
$65,400
$180,960
$246,360
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,044
$246,360
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Just Mortgage Inc
Unknown
$108,000
No
First
May 29, 2006
Jun 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$50,927
$195,433
79%
21%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$280/mo
+$1,442/mo
8.4%
