$1,732,000
NAL Estimated Property Value12669 Fm 1385, Pilot Point, TX, 76258
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size10 acres
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR41243
SubdivisionL. Ward
Land UseAgriculture / Farming
Legal DescriptionA1385A L. WARD, TR 14,15A,18A,19, 10.0 ACRES, OLD DCAD TR 13
Census Tract020129
Assessed Land Value$96,102
Assessed Improvement Value$341,442
Assessment Year2025
About this property
Excellent location in highly desirable area west of Dallas North Tollway extension and Legacy Hills. 4 BR, 3 Bath home with 2 car detached Garage. Pool, covered porches. 3217 sq.ft. home built in 1983. Incredible sunset views!!! approx. 700 feet of frontage on FM 1385. Pilot Point ETJ & Schools. Light Farms Water District #2. Horse Barn and fenced pastures.
Investor Tools
$1,732,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,732,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,500 /month
Positive
Cash Flow Estimate:
$3,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,063/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,095
$437,544
2025
$96,102
$341,442
$1,299,492
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,095
$437,544
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,732,000
100%
0%
$0/mo
