Last 24 Hours
$831,138
NAL Estimated Property Value12678 Loxley Drive, Frisco, TX, 75035
Off Market
5 Beds
5 Bath
3,904 Sq Ft
$134.48 / sqft
Built in 2012Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 5
Bathrooms Full 5
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesBalcony, Rain Gutters
Building Information
Year Built2012
Stories2
Garage Spaces3
Land Information
APNR-9119-00J-0170-1
Lot Number17
SubdivisionDominion At Panther Creek Phase Three (C
Land UseResidential
Legal DescriptionDOMINION AT PANTHER CREEK PHASE THREE (CFR), BLK J, LOT 17
Census Tract030520
Assessed Land Value$218,400
Assessed Improvement Value$612,738
Assessment Year2025
About this property
Multi Generational custom home by Darling with all bedrooms downstairs. Master suite is separated and at the back of the property. Three bedrooms and two bathrooms nestled together in a separate corner of the home. Mother-in-law suite with separate kitchen, bathroom, study and living room. A huge living room and chef's kitchen with gas 5 burner stove and ss appliances are in the middle of the home with over sized utility room. Media room, half bath, study and balcony overlooking treeline are the only things upstairs! MIL suite has separate HVAC system. Extensive hardwood floors, natural gas bib on patio, roof and carpet replaced Nov. '17. Darling energy efficient, 3 14 SEAR ac units, two 50 gallon water heaters
Investor Tools
$831,138
Estimated Property Value
$411,957Estimated Mortgage Balance
$419,181Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,987 /month
Positive
Cash Flow Estimate:
$1,662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,249/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,827
$831,138
2025
$218,400
$612,738
$831,138
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,827
$831,138
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pentagon Fcu
Conventional
$479,750
No
First
Apr 29, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$411,957
$419,181
50%
50%
$2,877/mo
12.4%