$226,472
NAL Estimated Property Value12682 Beatrice Terrace Dr, Humble, TX, 77346
Recently Sold
8/07/26
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Laminate
Exterior
Lot Size2,004 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1411120020079
Lot Number79
Land UseResidential
Legal DescriptionLT 79 BLK 2 BALMORAL SEC 19
Census Tract250408
Assessed Land Value$37,670
Assessed Improvement Value$188,802
Assessment Year2025
About this property
Balmoral offers residents a community where the amenities are second to none. Enjoy the world class Crystal Lagoon, zero entry pool, trail system and parks throughout. The floor plan in this lovely townhome features high ceilings throughout, a large U-shaped kitchen that is open to the family room and casual dining area. All 3 bedrooms are located on the 2nd floor. The main bath offers a 60" shower & large walk-in closet. The conveniently located utility room separates the secondary bedrooms from the primary for privacy.
Investor Tools
$226,472
Estimated Property Value
$240,950Estimated Mortgage Balance
$226,472Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,359 /month
Positive
Cash Flow Estimate:
$453 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,875
$226,472
2025
$37,670
$188,802
$226,472
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,875
$226,472
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lifestyle Home Lending Llc
Va
$261,888
Yes
First
Feb 22, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,950
N/A
0%
106%
$1,571/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$1,871/mo
+$419/mo
12.1%
