$276,000
NAL Estimated Property Value1269 Beck Road W, Victoria, TX, 77905
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size1.15 acres
Building Information
Year Built1939
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00590-000-79230
SubdivisionJ M Hernandez Abst 59
Land UseResidential
Legal Description00590 J M HERNANDEZ ABST 59 TRACT 123F, ACRES 1.15
Census Tract001401
Assessed Land Value$56,890
Assessed Improvement Value$87,480
Assessment Year2025
About this property
Character all day long in this home sitting on just over an acre corner tract! Completely fenced, trees, outbuildings and best of all a cute three bedroom, two bathroom home with 1500+ S/F of living space. Great sized bedrooms, good storage, huge dining room with built-ins, big kitchen, nice size laundry room with space for extras, covered patio overlooking great backyard! Roof new in 2017!
Investor Tools
$276,000
Estimated Property Value
$111,201Estimated Mortgage Balance
$164,799Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,656 /month
Positive
Cash Flow Estimate:
$552 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$182/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$799
$144,370
2025
$56,890
$87,480
$144,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$799
$144,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Conventional
$124,160
No
First
Dec 16, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$111,201
$164,799
59%
40%
$745/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,503/mo
$745/mo
+$758/mo
6.5%
