$1,020,000
NAL Estimated Property Value12692 Fm 981, Blue Ridge, TX, 75424
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Gas Water Heater
FlooringCeramic Tile, Laminate
Exterior
Exterior FeaturesStorage
Lot Size4.69 acres
Building Information
Year Built1970
Stories1
Land Information
APNR-6035-001-0710-1
Lot Number71
SubdivisionWilliam Boring Survey (Boren)
Land UseResidential
Legal DescriptionABS A0035 WILLIAM BORING SURVEY (BOREN), SHEET 1, TRACT 71, 4.694 ACRES
Census Tract030102
Assessed Land Value$305,110
Assessed Improvement Value$211,558
Assessment Year2025
About this property
Roll up your sleeves and get ready to put a Shine on this Diamond in the Rough! Over 1700 sq ft brick home on 4.74 Acres in charming Blue Ridge. 3 good sized bedrooms, 2 full baths, open kitchen-dining area, huge living room with built in bookcase and WBFP...this gal has good bones, she's just ready for a Make-Over! Property is partially fenced, scattered with mature trees and has over 600 feet of frontage on FM 981. It also features both a barn and storage building. Bring your best design ideas and make this little Gem All Yours!!
Investor Tools
$1,020,000
Estimated Property Value
$170,563Estimated Mortgage Balance
$849,437Estimated Equity
83% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,120 /month
Positive
Cash Flow Estimate:
$2,040 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,038/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,354
$516,668
2025
$305,110
$211,558
$516,668
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,354
$516,668
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$192,375
No
First
Jul 24, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,563
$849,437
83%
17%
$1,154/mo
