$264,000
NAL Estimated Property Value127 Blossom St, Lake Jackson, TX, 77566
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringCarpet, Wood
Exterior
Lot Size17,459 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5770-0408-000
Lot Number8
SubdivisionLake Forest
Land UseResidential
Legal DescriptionLAKE FOREST (LAKE JACKSON) BLK 5 LOT 8
Census Tract663600
Assessed Land Value$65,470
Assessed Improvement Value$160,630
Assessment Year2025
About this property
Very nice 3 bedroom, 2 bath, 2 car garage located in Great Neighborhood (Lake Forest Subdivision) on a large 100 ft. by 175 ft. lot. Roof is only 7 years old, all exterior wood replaced with Hardi Plank in 2009. All water pipes just replaced by Luycx Plumbing. Good wireless security system not hooked up at present time. Carpet in living room and all bedrooms along with tile in living area 5 years old. Storage building 8 ft. by 10 ft. with hardi plank on the exterior. Extra thick concrete patio 16 ft. by 24 ft.
Investor Tools
$264,000
Estimated Property Value
$207,540Estimated Mortgage Balance
$56,460Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,584 /month
Positive
Cash Flow Estimate:
$528 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,380
$226,100
2025
$65,470
$160,630
$226,100
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,380
$226,100
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Conventional
$220,000
No
First
Apr 28, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$207,540
$75,460
26%
79%
$1,320/mo
