$211,000
NAL Estimated Property Value127 Cardinal Dr, Livingston, TX, 77351
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Oven
Exterior
Lot Size30,928 sqft
Building Information
Year Built1976
Roof Type105
Garage Spaces2
Land Information
APNT0500002300
Lot Number9
SubdivisionThunder Mountain
Land UseResidential
Legal DescriptionTHUNDER MOUNTAIN BLK 1 LOT 9-B, 10-B, 11-B, 12-B & 39 THRU 42
Census Tract210204
Assessed Land Value$23,208
Assessed Improvement Value$163,282
Assessment Year2025
About this property
This 3/2 home located in Livingston city limits is completely fenced. Large trees gives this yard plenty of shade. Big living/multi-function area can be set up a variety of ways to accommodate your needs.
Investor Tools
$211,000
Estimated Property Value
$150,271Estimated Mortgage Balance
$60,729Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,266 /month
Positive
Cash Flow Estimate:
$422 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,958
$186,490
2025
$23,208
$163,282
$186,490
No
Tax History
Year
Tax Paid
Assessed Value
2022
$1,958
$186,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K&G Capital Mortgage Llc
Conventional
$165,500
No
First
Jul 14, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,271
$54,729
26%
71%
$993/mo
