$444,258
NAL Estimated Property Value127 Deep Woods Dr, Cedar Creek, TX, 78612
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Dryer, Exhaust Fan, Refrigerator, Washer, Electric Water Heater
FlooringCarpet, Concrete, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size1.00 acres
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR84525
Lot Number25
SubdivisionArbor Hills
Land UseResidential
Legal DescriptionARBOR HILLS, BLOCK C, LOT 25, ACRES 1.0010
Census Tract950805
Assessed Land Value$135,099
Assessed Improvement Value$309,159
Assessment Year2025
About this property
Striking residence rises from the forest on a flat, beautiful acre featuring oaks, flowering trees. Located on quiet, private cul-de-sac minutes from Austin, Bastrop, COTA & San Marcos. Organic design elements bring this home into harmony w/ surrounding gardens. Spacious open floor perfect for entertaining. Master suite features retreat sitting area. Detached 350 sf. guest house w/ full bath & kitchen area provides independent living for mother-in-law, young adult, or home office. Unmistakably uniqueGuest Accommodations: Yes Restrictions: Yes
Investor Tools
$444,258
Estimated Property Value
$181,246Estimated Mortgage Balance
$263,362Estimated Equity
59% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,666 /month
Positive
Cash Flow Estimate:
$889 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
$96/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,000
$444,258
2025
$135,099
$309,159
$444,258
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,000
$444,258
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financing Corp
Conventional
$200,000
No
First
May 20, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,246
$263,012
59%
41%
$1,200/mo
