Last 24 Hours
$160,000
127 Road 5132, Cleveland, TX, 77327
On Market
3 Beds
2 Bath
1,500 Sq Ft
$106.67 / sqft
Built in 2024Property Lead Type:
Must-SellAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 1Bathrooms Half 1
Heating Central
CoolingExterior
Lot Size17,424 sqft
Building Information
Year Built2020
Stories1
Roof Type112
Land Information
APNR235072
Lot Number2412
SubdivisionSanta Fe, Sec 2
Land UseResidential
Legal DescriptionSANTA FE, SEC 2, BLOCK 16, LOT 2412, ACRES .4
Census Tract700302
Assessed Land Value$57,630
Assessed Improvement Value$83,950
Assessment Year2025
About this property
This is a recent built but has not been completed yet, this is an opportunity for you to own this property and bring your ideas to life in this property, the outside of the building needs front and back decks and the inside is nothing but studs, so, you can finish this home the way you want it, it's all up to you, make this property your own today, contact your Realtor or me to schedule a showing for this property, seller is motivated and ready to sell.
Investor Tools
$19,483Estimated Mortgage Balance
$110,283Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$960 /month
Positive
Cash Flow Estimate:
$320 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
$120/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,612
$141,580
2025
$57,630
$83,950
$141,580
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,612
$141,580
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colony Ridge Land Llc
Purchase Money Mortgage
$20,870
No
First
Oct 22, 2022
Nov 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$19,483
$122,097
86%
12%
$126/mo
12.4%