$281,420
NAL Estimated Property Value127 Rustic Colony Ln, League City, TX, 77539
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringConcrete, Wood
Exterior
Lot Size6,617 sqft
Building Information
Year Built2007
Stories1
Roof Type105
Garage Spaces2
Land Information
APN1358-0001-0010-000
Lot Number10
SubdivisionBay Colony Northpointe Sec 1 (2005) Abst
Land UseResidential
Legal DescriptionBAY COLONY NORTHPOINTE SEC 1 (2005) ABST 19, BLOCK 1, LOT 10, ACRES 0.152
Census Tract720602
Assessed Land Value$35,800
Assessed Improvement Value$245,620
Assessment Year2025
About this property
Beautiful one story, 3 bedroom 2bath home with open floor plan featuring bamboo wood floors and custom flooring in kitchen and master bathroom, updated lighting throughout, beautiful concrete counter tops in master bathroom and in kitchen with high end stainless steel appliances. French doors to the formal dining / study and second bedroom, back patio with pergola cover and Saltillo tile floors and much more. Come see what could be your next home with convenient access to shopping, restaurants and entertainment.
Investor Tools
$281,420
Estimated Property Value
$264,619Estimated Mortgage Balance
$16,801Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,689 /month
Positive
Cash Flow Estimate:
$563 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,451
$281,420
2025
$35,800
$245,620
$281,420
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,451
$281,420
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$274,928
Yes
First
Apr 19, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$264,619
$16,801
5%
94%
$1,649/mo
