Last 24 Hours
$229,000
1270 N Monkhouse Drive, Crystal Beach, TX, 77650
On Market
Highlights
Interior
Bedrooms —
Bathrooms —
Garage AvailableExterior
Lot Size24,603 sqft
Building Information
Stories1
Garage Spaces2
Land Information
APN4140-0000-0131-000
Lot Number131,133
SubdivisionIntercoastal Canal Addn
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOTS 131,133,135 & 137 INTRACOASTAL CANAL ADDN
Census Tract723900
Assessed Land Value$116,860
Assessed Improvement Value$36,770
Assessment Year2025
About this property
Discover this stunning .54 acre Crystal Beach canal front RV retreat. Enjoy excellent fishing from your 200 ft of waterfront across four expansive lots. The property features four outbuildings including a 440 sf cabana with a full kitchen and spacious gathering area, a 370 sf shop, a 160 sf guest house, and a building with a shower and utility room. The RV comes with the property or can be removed if needed. Complete with an aerated septic system and RV electrical power, this is the ultimate RV haven. Explore this unique opportunity today!
Investor Tools
$23,163Estimated Mortgage Balance
$226,837Estimated Equity
90% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$275/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,047
$153,630
2025
$116,860
$36,770
$153,630
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,047
$153,630
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Earl Hamilton
Seller Carryback / Seller Financing / Seller Take-Back
$34,000
No
First
Jul 11, 2012
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$23,163
$226,837
90%
9%
$204/mo
12.4%