$277,195
NAL Estimated Property Value12701 Sky Harbor Dr, Del Valle, TX, 78617
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range, Electric Water Heater
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,401 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces1
Land Information
APN03304007050000
Lot Number5
SubdivisionLos Cielos Sec 2
Land UseResidential
Legal DescriptionLOT 5 BLK L LOS CIELOS SEC 2
Census Tract002449
Assessed Land Value$51,340
Assessed Improvement Value$225,855
Assessment Year2025
About this property
Well Maintained Beautiful 4 Bedroom, 2 Bath Home located in a Great Neighborhood; Features include: Open Floor plan with lots of Natural Light, Beautiful Laminate flooring, High Ceilings, Kitchen Open to Family Room, Master Retreat with Private Bath and Large walk in closet, Large front Porch and back patio Great for Entertaining. Bedroom at front of home used as a study. Easy Access to 45/130 Toll Rd, 290 Hwy, Austin Airport and Downtown.Restrictions: Yes
Investor Tools
$277,195
Estimated Property Value
$150,776Estimated Mortgage Balance
$126,778Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,663 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
$82/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,929
$277,195
2025
$51,340
$225,855
$277,195
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,929
$277,195
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$180,500
No
First
Mar 22, 2018
Apr 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,776
$129,224
46%
54%
$1,083/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$1,165/mo
+$1,345/mo
10.9%
