$352,000
NAL Estimated Property Value12701 Woodworth Dr, Cypress, TX, 77429
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Electric Range, Gas Range, Refrigerator
FlooringTile, Wood
Exterior
Exterior FeaturesSide Yard
Lot Size28,000 sqft
Building Information
Year Built1970
Garage Spaces2
Land Information
APN0912110000184
Lot Number184
SubdivisionCypress Bend
Land UseResidential
Legal DescriptionLT 184 BLK 19 CYPRESS BEND SEC 3
Census Tract552200
Assessed Land Value$154,000
Assessed Improvement Value$124,369
Assessment Year2025
About this property
This is a 1929 Sears Craftsman home in good condition. Most of the original trim and flooring are intact. The property sits on 3/4 unrestricted acres and may be used for Commercial or residential. Easy access from 290 feeder rose near Barker Cypress and 290. Roofing is 8 years old. New hot and cold plumbing lines after 2020 freeze. All new electrical wiring in 2012.
Investor Tools
$352,000
Estimated Property Value
$0Estimated Mortgage Balance
$352,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,112 /month
Positive
Cash Flow Estimate:
$704 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,017
$278,369
2025
$154,000
$124,369
$278,369
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,017
$278,369
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$346,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,160/mo
N/A
+$2,160/mo
7.4%
