Last 24 Hours
$543,203
NAL Estimated Property Value12702 Shemya Cv, Austin, TX, 78729
Off Market
4 Beds
2 Bath
1,976 Sq Ft
Single Family Residence
$194.84 / sqft
Built in 1987Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Dryer, ENERGY STAR Qualified Appliances, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Washer, Water Heater
FlooringCarpet, Laminate, Tile
Exterior
Private PoolExterior FeaturesBalcony, Private Yard
Building Information
Year Built1987
Stories2
Garage Spaces2
Land Information
APNR-16-4638-000G-0010
Lot Number10
SubdivisionMilwood
Land UseResidential
Legal DescriptionMILWOOD SEC 27B, BLOCK G, LOT 10
Census Tract020410
Assessed Land Value$96,500
Assessed Improvement Value$446,703
Assessment Year2025
About this property
MULTIPLE OFFERS: BEST AND FINAL DUE MON 10AM. Stunning cul-de-sac home with your own backyard oasis complete with a pool, hot tub, koi pond, & plenty of yard space to entertain. This home has 4 bedrooms, 2.5 baths, with all bedrooms up to maximize living spaces. It sits on 0.363 acres with 2017 fence, beautiful oak trees, is just under 1 mi to new Apple campus, 1.5 mi to neighborhood HEB, 5 mi to Domain, & walking distance to Rattan Creek Park. Highly acclaimed RRISD schools.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$543,203
Estimated Property Value
$367,725Estimated Mortgage Balance
$176,233Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,259 /month
Positive
Cash Flow Estimate:
$1,086 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$950/month
$25/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,683
$543,203
2025
$96,500
$446,703
$543,203
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,683
$543,203
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$414,750
No
First
Jun 24, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$367,725
$175,478
32%
68%
$2,487/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,530/mo
$2,512/mo
+$18/mo
5.6%
12.4%