$229,675
NAL Estimated Property Value12702 Vickery St, Houston, TX, 77039
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size11,199 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN1041170000448
Lot Number448
SubdivisionFairgreen
Land UseResidential
Legal DescriptionLT 448 BLK 16 FAIRGREEN SEC 4
Census Tract223001
Assessed Land Value$52,800
Assessed Improvement Value$176,875
Assessment Year2025
About this property
Welcome to your new home! This beautiful corner-lot residence offers 3 bedrooms, 2 full baths and a spacious yard. Nestled in a serene and peaceful neighborhood, convenient to anything you need. Don't miss the opportunity to make this wonderful property your own. Schedule a viewing today and experience the beauty and comfort it has to offer!
Investor Tools
$229,675
Estimated Property Value
$234,483Estimated Mortgage Balance
$229,675Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,378 /month
Positive
Cash Flow Estimate:
$459 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$244/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,774
$229,675
2025
$52,800
$176,875
$229,675
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,774
$229,675
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Invest Home Pro Llc
Purchase Money Mortgage
$239,788
No
First
Feb 3, 2025
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,483
N/A
0%
102%
$1,438/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,438/mo
+$284/mo
9.0%
