$310,000
NAL Estimated Property Value12703 High Cotton Ln, Houston, TX, 77072
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size4,831 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1277500010008
Lot Number8
SubdivisionHigh Star Landing
Land UseResidential
Legal DescriptionLT 8 BLK 1 HIGH STAR LANDING
Census Tract452502
Assessed Land Value$70,664
Assessed Improvement Value$239,336
Assessment Year2025
About this property
Gated Community! Motivated seller!!!This beautiful two-story home on a quiet and secure corner lot features high ceilings in the dining and living areas, creating an airy atmosphere. The kitchen with its granite countertops, is perfect for preparing delicious meals. Master with garden tub, double sinks plus separate shower. Located in the heart of southwest area & international district, easy to access to Beltway 8, Westpark Tollway and Highway 6. Let's schedule a showing today!
Investor Tools
$310,000
Estimated Property Value
$286,192Estimated Mortgage Balance
$23,808Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,890 /month
Positive
Cash Flow Estimate:
$630 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
$900/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,771
$310,000
2025
$70,664
$239,336
$310,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,771
$310,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$294,500
No
First
Oct 25, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$286,192
$23,808
7%
92%
$1,766/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,666/mo
$-440/mo
8.6%
