$218,000
NAL Estimated Property Value12704 Rio Grande Ln, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Dishwasher
Exterior
Lot Size5,097 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2820-1006-015
Lot Number15
SubdivisionCold River Ranch Phase 1
Land UseResidential
Legal DescriptionCOLD RIVER RANCH PHASE 1 (A0562 H T & B) BLK 6 LOT 15
Census Tract660614
Assessed Land Value$22,930
Assessed Improvement Value$160,730
Assessment Year2025
About this property
Welcome Home! This 3 bedroom 2 bath home is move in ready. Located in a quiet neighborhood close to schools and shopping. Very well maintained home with an open dinning room/living room concept to enjoy family gatherings. Recently had a really nice shed built in the back yard for all your storage needs. This one will not last long!!!
Investor Tools
$218,000
Estimated Property Value
$218,415Estimated Mortgage Balance
$218,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$607
$183,660
2025
$22,930
$160,730
$183,660
No
Tax History
Year
Tax Paid
Assessed Value
2024
$607
$183,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
New American Funding
Fha
$214,051
Yes
First
Oct 3, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,415
N/A
0%
100%
$1,349/mo
