$432,000
NAL Estimated Property Value12705 Lizzie Pl, Fort Worth, TX, 76244
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven
Exterior
Lot Size6,138 sqft
Building Information
Year Built2006
Stories1
Garage Spaces2
Land Information
APN37482-4-13
Lot Number13
SubdivisionSaratoga
Land UseResidential
Legal DescriptionSARATOGA BLOCK 4 LOT 13
Census Tract113940
Assessed Land Value$85,000
Assessed Improvement Value$315,657
Assessment Year2025
About this property
Gorgeous one story home in a well desired neighborhood in Saratoga.! This house has 4 bedrooms, 2 baths with office . Living space with fireplace, wood floor and new paint .You are going to love this spacious kitchen that features granite countertops, plenty of cabinet space . Short walk to community pool, playground, and elementary school. Don't miss out!!close to award winning Northwest ISD schools, shopping, restaurants and easy access to TX-170 & I-35.
Investor Tools
$432,000
Estimated Property Value
$225,585Estimated Mortgage Balance
$206,415Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,592 /month
Positive
Cash Flow Estimate:
$864 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$574/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,734
$400,657
2025
$85,000
$315,657
$400,657
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,734
$400,657
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amwest Funding Corp
Conventional
$247,500
No
First
Sep 2, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,585
$206,415
47%
52%
$1,484/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,484/mo
+$1,396/mo
8.0%
