$301,793
NAL Estimated Property Value12707 Boheme Drive 1309, Houston, TX, 77024
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Refrigerator, Dishwasher
FlooringTile, Wood
Exterior
Exterior FeaturesBalcony
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1253640130009
SubdivisionMemorial Bend Place Condo Amend
Land UseResidential
Legal DescriptionUNIT 1309 BLDG 13 .0067 IN COMMON LAND & ELE MEMORIAL BEND PLACE CONDO AMEND
Census Tract430900
Assessed Land Value$57,341
Assessed Improvement Value$244,452
Assessment Year2025
About this property
Cozy, well kept 3 story townhomes in gated community. 2 car garage. Kitchen and family room in 2nd floor. 2 spacious bedroom at 3rd floor. Updated deep kitchen sink and faucet will be install 9/21/2021. All wood floor. No carpet. Ceiling fans in bedrooms. Recent wall painted. Washer, dryer and refrigerator are included.
Investor Tools
$301,793
Estimated Property Value
$267,294Estimated Mortgage Balance
$34,499Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
$295/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,649
$301,793
2025
$57,341
$244,452
$301,793
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,649
$301,793
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$280,000
No
First
Nov 30, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,294
$34,499
11%
89%
$1,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,974/mo
$-64/mo
7.6%
