Last 24 Hours
$331,240
NAL Estimated Property Value12707 Boheme Drive 205, Houston, TX, 77024
Off Market
2 Beds
3 Bath
1,392 Sq Ft
$233.48 / sqft
Built in 2002Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Electric Range, Dryer, Washer, Dishwasher, Washer/Dryer
FlooringTile, Vinyl, Wood
Exterior
Exterior FeaturesExercise Room
Building Information
Year Built2002
Garage Spaces2
Land Information
APN1253640020005
SubdivisionMemorial Bend Place Condo Amend
Land UseResidential
Legal DescriptionUNIT 205 BLDG 2 .0077 INT COMMON LAND & ELE MEMORIAL BEND PLACE CONDO AMEND
Census Tract430900
Assessed Land Value$62,936
Assessed Improvement Value$268,304
Assessment Year2025
About this property
Location-location-location! Beautiful Townhouse in Memorial Bend Place. Zoned to Memorial HS. 2 en-suite Bedrooms on the third floor. Good size Living Dining combo. The nook by the kitchen was used as a 3rd bedroom and has Murphy bed installed. Seller can remove the Murphy bed if Buyer plan to use it as office. Club house has Gym and swimming pool. Very close proximity to Memorial City Center.
Investor Tools
$331,240
Estimated Property Value
$243,156Estimated Mortgage Balance
$88,084Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,987 /month
Positive
Cash Flow Estimate:
$662 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$380/month
$338/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,908
$331,240
2025
$62,936
$268,304
$331,240
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,908
$331,240
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kim Loan Nguyen
Commercial
$256,000
No
First
Aug 28, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,156
$88,084
26%
73%
$1,535/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$1,873/mo
+$37/mo
6.9%
12.4%