$214,000
NAL Estimated Property Value12707 Rio Grande Ln, Rosharon, TX, 77583
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Cooktop
FlooringTile, Vinyl
Exterior
Lot Size6,020 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Land Information
APN2820-1004-011
Lot Number11
SubdivisionCold River Ranch Phase 1
Land UseResidential
Legal DescriptionCOLD RIVER RANCH PHASE 1 (A0562 H T & B) BLK 4 LOT 11
Census Tract660614
Assessed Land Value$32,510
Assessed Improvement Value$155,880
Assessment Year2025
About this property
Move in ready 3 bed, 2 bath home with lake frontage in Cold River Ranch, prime location with easy access to major highways and schools. You will love the open and inviting split floor plan with vaulted ceilings throughout the living room and dinning areas. Outside you'll find an expansive backyard overlooking the lake to catch the picturesque sunsets. Roof and HVAC replaced in 2022. There is also a community playground a short walk from the home on the paved path around the lake. Call today to setup a private showing.
Investor Tools
$214,000
Estimated Property Value
$205,731Estimated Mortgage Balance
$8,269Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,320 /month
Positive
Cash Flow Estimate:
$440 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
$550/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,237
$188,390
2025
$32,510
$155,880
$188,390
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,237
$188,390
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$213,400
No
First
May 10, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,731
$269
0%
96%
$1,280/mo
