$117,320
NAL Estimated Property Value1271 Rainbow Road, Cuero, TX, 77954
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size3 acres
Land Information
APN50159
Land UseAgriculture / Farming
Legal DescriptionRAINBOW HOTZ RANCH ESTATES TR 7 (OUT OF #26 LOCKHART)
Census Tract970300
Assessed Land Value$57,510
Assessed Improvement Value$59,810
Assessment Year2025
About this property
Great building site between Cuero and Victoria in the Thomaston Community. These 3 acres consist of large Live Oak trees with Cuero schools and Dewitt County property taxes. Sellers have already installed electrical system to the property. There is NO water well or septic system. You will enjoy the wildlife roaming around your property and the serene atmosphere that surrounds you. Don't wait long, because this property will not last!!!
Investor Tools
$117,320
Estimated Property Value
$50,367Estimated Mortgage Balance
$66,953Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$704 /month
Positive
Cash Flow Estimate:
$235 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$195/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,757
$117,320
2025
$57,510
$59,810
$117,320
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,757
$117,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Stand Alone Second / Subordinate Position
$52,500
No
First
Feb 2, 2024
Mar 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$50,367
$66,953
57%
43%
$315/mo
