Last 24 Hours
$131,684
NAL Estimated Property Value12715 W 3rd St, Odessa, TX, 79763
Off Market
Commercial
— Beds
— Bath
6,375 Sq Ft
$84.71 / sqft
Built in 1970Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size43,516 sqft
Building Information
Year Built1970
Land Information
APN16820.00010.32500
Lot Number29
SubdivisionKnox Village Ranchettes Ph 5
Land UseCommercial
Legal DescriptionKNOX VILLAGE RANCHETTES PH 5 BLOCK 17 LOT 29
Census Tract002801
Assessed Land Value$36,553
Assessed Improvement Value$95,131
Assessment Year2025
About this property
Man camp property, ideal for rental and investment purposes. Situated on a generous 2.4 acres, this facility features 17 rooms, offering comfortable accommodations for workers and guests. Majority of rooms have a twin size bed, refrigerator, and a desk. The property has a spacious living room, a fully equipped kitchen perfect for communal cooking, and a convenient laundry room to meet all daily needs. Ample parking space is available. Close to the interstate!!!
Investor Tools
$131,684
Estimated Property Value
$0Estimated Mortgage Balance
$131,684Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$221/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,990
$131,684
2025
$36,553
$95,131
$131,684
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,990
$131,684
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$131,684
100%
0%
$0/mo
12.4%