$353,613
NAL Estimated Property Value12716 Waynespur LN, Elgin, TX, 78621
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size7,802 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN02379607020000
Lot Number2
SubdivisionElm Creek Sec 4
Land UseResidential
Legal DescriptionLOT 2 BLK N ELM CREEK SEC 4
Census Tract002217
Assessed Land Value$82,286
Assessed Improvement Value$271,327
Assessment Year2025
About this property
Large open floorplan, 4 bedroom 2.5 baths separate office/study downstairs with french doors. Open loft/game room upstairs, new appliances, fresh paint and carpet and ready to go.FEMA - Unknown
Investor Tools
$353,613
Estimated Property Value
$225,834Estimated Mortgage Balance
$127,779Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,122 /month
Positive
Cash Flow Estimate:
$707 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$506/month
$110/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,304
$353,613
2025
$82,286
$271,327
$353,613
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,304
$353,613
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$218,500
No
First
Mar 2, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,834
$127,779
36%
64%
$1,515/mo
