Last 24 Hours
$322,000
NAL Estimated Property Value12719 Beaumont Highway, Houston, TX, 77049
Off Market
2 Beds
2 Bath
2,515 Sq FtHighlights
Interior
Bedrooms 2
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingExterior
Lot Size23,087 sqft
Building Information
Year Built1960
Stories1
Land Information
APN0432120030025
SubdivisionBrookmont Park U/R
Land UseResidential
Legal DescriptionTR 40H BROOKMONT PARK U/R ABST 546 J W MOODY
Census Tract232306
Assessed Land Value$51,946
Assessed Improvement Value$19,488
Assessment Year2025
About this property
Seller is selling lots TR 40H, TR 40C, TR 40J and LT11 together. Great opportunity for commercial or residential development in a growing area. The survey shows the property is a little over 2acres.
Investor Tools
$322,000
Estimated Property Value
$0Estimated Mortgage Balance
$322,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,339 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$186/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$621
$71,434
2025
$51,946
$19,488
$71,434
No
Tax History
Year
Tax Paid
Assessed Value
2024
$621
$71,434
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$322,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,340/mo
N/A
+$1,340/mo
5.0%
12.4%