$224,000
NAL Estimated Property Value12721 Gloria Castillo St, El Paso, TX, 79938
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesWater Heater, Dishwasher, Disposal
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size4,533 sqft
Building Information
Year Built2023
Roof Type105
Garage Spaces380
Land Information
APNT823-999-0340-4600
Lot Number46
SubdivisionTres Suenos #23
Land UseResidential
Legal DescriptionBLK 34 TRES SUENOS #23 LOT 46
Census Tract010358
Assessed Land Value$34,451
Assessed Improvement Value$176,985
Assessment Year2025
About this property
Your Dream Home Starts Here - Move-In Ready! Effortless living with this beautifully designed one-story home offering 1,454 sq. ft. of living space, 3 spacious bedrooms, 2 full baths, living room, dining area laundry room, and refrigerated air for year-round comfort, this home is the perfect blend of style and convenience. The kitchen boasts granite countertops, stainless steel appliances including a gas stove, dishwasher, and microwave, perfect for both casual cooking and entertaining. The two-car garage adds extra storage and everyday ease.
Investor Tools
$224,000
Estimated Property Value
$216,214Estimated Mortgage Balance
$7,786Estimated Equity
3% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,015
$211,436
2025
$34,451
$176,985
$211,436
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,015
$211,436
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Fha
$219,423
Yes
First
Jul 30, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,214
$7,786
3%
97%
$1,316/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,700/mo
$1,316/mo
+$384/mo
9.1%
