Last 24 Hours
$245,000
NAL Estimated Property Value12722 Club Ln, Houston, TX, 77099
Off Market
3 Beds
2 Bath
1,778 Sq Ft
$101.18 / sqft
Built in 1975Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size7,500 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3900-04-038-2700-907
Lot Number27
SubdivisionHuntington Village Sec 4
Land UseResidential
Legal DescriptionHUNTINGTON VILLAGE SEC 4, BLOCK 38, LOT 27
Census Tract672004
Assessed Land Value$31,200
Assessed Improvement Value$174,276
Assessment Year2025
About this property
This recently remodeled is ready for a new loving owner. This home boasts a large open living space for company and family functions with a secluded bedrooms for privacy. Close to Beltway 8 and 59 you can navigate the city with ease. Make your appointment view this home today!
Investor Tools
$245,000
Estimated Property Value
$154,761Estimated Mortgage Balance
$90,239Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$355/month
$144/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,039
$205,476
2025
$31,200
$174,276
$205,476
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,039
$205,476
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Fha
$173,739
Yes
First
Jul 9, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$154,761
$95,239
38%
63%
$1,074/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,218/mo
+$504/mo
8.4%
12.4%