$286,000
NAL Estimated Property Value12727 Tullich Ln, Humble, TX, 77346
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,401 sqft
Building Information
Year Built2020
Garage Spaces1
Land Information
APN1403530010018
Lot Number18
Land UseResidential
Legal DescriptionLT 18 BLK 1 BALMORAL SEC 9
Census Tract250408
Assessed Land Value$60,480
Assessed Improvement Value$207,897
Assessment Year2025
About this property
The Brooklands new home design offers a formal dining room, an open kitchen and breakfast area, a spacious living room with an optional fireplace, a master bedroom with a large walk-in closet in the private owners retreat, an optional study in lieu of bedroom #3, and a walk-in utility room with convenient garage access.
Investor Tools
$286,000
Estimated Property Value
$222,565Estimated Mortgage Balance
$63,435Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,716 /month
Positive
Cash Flow Estimate:
$572 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
$1,269/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,971
$268,377
2025
$60,480
$207,897
$268,377
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,971
$268,377
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Anglia Financial Llc
Va
$249,000
Yes
First
Nov 30, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$222,565
$58,435
20%
78%
$1,493/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,290/mo
$2,762/mo
$-472/mo
9.6%
