$540,000
NAL Estimated Property Value12736 Withers Way, Austin, TX, 78727
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Exhaust Fan, Oven, Water Heater
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size5,785 sqft
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02621810630000
Lot Number10
SubdivisionScofield Phs Vii Sec Iii-A
Land UseResidential
Legal DescriptionLOT 10 BLK A SCOFIELD PHS VII SEC III-A
Census Tract045200
Assessed Land Value$289,703
Assessed Improvement Value$140,488
Assessment Year2025
About this property
Wonderful 3 bed/3 bath North Austin home. Renovated kitchen w/ new stainless appliances, backsplash, & granite countertops. Large master suite w/ incredible lighting & gorgeous new marble tile, spacious walk in closet, & garden tub. New Lennox Heating/AC & new water heater. Spacious patio presents excellent venue for entertaining guests. This home is in a great location, just 10 minutes from The Domain, and 15 from UT & tons of great downtown shopping, restaurants, and entertainment.
Investor Tools
$540,000
Estimated Property Value
$0Estimated Mortgage Balance
$540,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$851/month
$121/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,517
$430,191
2025
$289,703
$140,488
$430,191
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,517
$430,191
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$502,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$121/mo
+$2,239/mo
5.2%
